The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹19.28Fair value₹35.73Bull₹130.91
FairClose
52-week traded range
52W low ₹15.0052W high ₹26.11
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Rajshree Polypack Ltd closed at ₹21.37, 40.2% below the consensus fair value of ₹35.73 drawn from 9 valuation models.
Financial DNA score 65/100 — Strong. P/E of 7.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹19.28
-9.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹39.36
+84.2%
√(22.5 × EPS × BVPS)
EPS=2.32, BVPS=29.68
Graham Formula
₹80.35
+276.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=14.4%, FD=7%
P/E Fair Value
₹43.38
+103.0%
EPS × 18.7x (sector P/E)
EPS=2.32, Sector P/E=18.7x
Peter Lynch (PEG)
₹33.41
+56.3%
EPS × Growth% (PEG = 1 is fair)
EPS=2.32, g=14.4%
EV/EBITDA
₹130.91
+512.6%
(EBITDA × 17.2x − Net Debt) ÷ Shares
EBITDA=620M
Book Value (P/B)
₹30.42
+42.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=29.68, ROE=10.1%, g=6%, r=10%
Reverse DCF
₹21.37
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.5% | Historical: 14.4%
Margin of Safety
₹34.19
+60.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=45.59, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.