The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹4.62Fair value₹14.69Bull₹32.43
FairClose
52-week traded range
52W low ₹15.9752W high ₹17.94
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
R R I L Ltd. closed at ₹15.97, 8.7% above the consensus fair value of ₹14.69 drawn from 8 valuation models.
Financial DNA score 45/100 — Average. P/E of 21.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹14.29
-10.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹32.43
+103.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹10.94
-31.5%
EPS × 15.2x (sector P/E)
EPS=0.72, Sector P/E=15.2x
Peter Lynch (PEG)
₹18.00
+12.7%
EPS × Growth% (PEG = 1 is fair)
EPS=0.72, g=25%
EV/EBITDA
₹16.30
+2.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=120M
Book Value (P/B)
₹4.62
-71.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9.68, ROE=7.9%, g=6%, r=10%
Reverse DCF
₹15.97
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.5% | Historical: 25%
Margin of Safety
₹14.42
-9.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=19.22, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.