$235.51
Above FV▼ -40.3% against the close used
Model range $144.69 – $347.61
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$144.69Fair value$235.51Bull$347.61
FairClose
52-week traded range
52W low $265.9352W high $428.49
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Reliance, Inc. closed at $394.21, 67.4% above the consensus fair value of $235.51 drawn from 9 valuation models.
Financial DNA score 54/100 — Good. P/E of 28.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$188.58
-52.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$207.50
-47.4%
√(22.5 × EPS × BVPS)
EPS=13.98, BVPS=136.88 · outside Graham range (P/E 28.2, P/B 2.9) — asset-light, treat as a rough floor
P/E Fair Value
$279.60
-29.1%
EPS × 20x (sector P/E)
EPS=13.98, Sector P/E=20x
Peter Lynch (PEG)
$144.69
-63.3%
EPS × Growth% (PEG = 1 is fair)
EPS=13.98, g=10.4%
EV/EBITDA
$347.61
-11.8%
(EBITDA × 15.2x − Net Debt) ÷ Shares
EBITDA=1.29B
Dividend Discount (DDM)
$259.71
-34.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=4.81, r=10%, g=8%
Book Value (P/B)
$149.88
-62.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=136.88, ROE=10.4%, g=6%, r=10%
Reverse DCF
$394.21
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.8% | Historical: 10.4%
Margin of Safety
$168.92
-57.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=225.23, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.