Rattanindia Power Limited
Microcap 250
₹7.17
-1.10%
Delayed · cached 15 min
Fair value analysis
RTNPOWER
Rattanindia Power Limited
₹7.25
Close used for this calculation
₹3.09Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
26/100
Quality radar
Consensus fair value
₹3.09
Above FV▼ -57.4% against the close used
Model range ₹1.87 – ₹6.39
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1.87Fair value₹3.09Bull₹6.39
FairClose
52-week traded range
52W low ₹7.2452W high ₹12.41
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Rattanindia Power Limited closed at ₹7.25, 134.6% above the consensus fair value of ₹3.09 drawn from 7 valuation models.
Financial DNA score 26/100 — Weak. P/E of 34.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1.87
-74.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹6.39
-11.9%
√(22.5 × EPS × BVPS)
EPS=0.1, BVPS=18.13
P/E Fair Value
₹2.39
-67.0%
EPS × 23.9x (sector P/E)
EPS=0.1, Sector P/E=23.9x
EV/EBITDA
₹5.27
-27.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=6.51B
Book Value (P/B)
₹2.07
-71.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=18.13, ROE=1.1%, g=3%, r=10%
Reverse DCF
₹7.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.6% | Historical: 0%
Margin of Safety
₹2.66
-63.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3.55, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.