₹253.30
Below FV▲ +129.1% against the close used
Model range ₹101.01 – ₹666.08
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹101.01Fair value₹253.30Bull₹666.08
FairClose
52-week traded range
52W low ₹96.0052W high ₹170.03
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Ruchira Papers Limited closed at ₹110.54, 56.4% below the consensus fair value of ₹253.30 drawn from 10 valuation models.
Financial DNA score 66/100 — Strong. P/E of 9.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹293.57
+165.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹205.62
+86.0%
√(22.5 × EPS × BVPS)
EPS=14.79, BVPS=127.06
Graham Formula
₹666.08
+502.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹260.30
+135.5%
EPS × 17.6x (sector P/E)
EPS=14.79, Sector P/E=17.6x
Peter Lynch (PEG)
₹369.75
+234.5%
EPS × Growth% (PEG = 1 is fair)
EPS=14.79, g=25%
EV/EBITDA
₹543.86
+392.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=990M
Dividend Discount (DDM)
₹137.29
+24.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.54, r=10%, g=8%
Book Value (P/B)
₹101.01
-8.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=127.06, ROE=9.2%, g=6%, r=10%
Reverse DCF
₹110.54
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.4% | Historical: 25%
Margin of Safety
₹267.29
+141.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=356.39, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.