Ruchira Papers Limited

RUCHIRA NSE Commodities Paper & Paper Products
₹108.83
-1.55%
Delayed · cached 15 min

Fair value analysis

RUCHIRA
Ruchira Papers Limited
CommoditiesPaper & Paper Products
₹110.54
Close used for this calculation
₹253.30Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
66/100
Profitability19/25
Returns15/25
Balance Sheet9/25
Efficiency23/25
Growth23/25
Strong
Quality radar
66Prof.19/25Ret.15/25Eff.23/25B.Sht9/25Growth23/25

Consensus fair value

₹253.30
Below FV
▲ +129.1% against the close used
Model range ₹101.01 – ₹666.08
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹101.01Fair value₹253.30Bull₹666.08
FairClose
52-week traded range
52W low ₹96.0052W high ₹170.03

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Ruchira Papers Limited closed at ₹110.54, 56.4% below the consensus fair value of ₹253.30 drawn from 10 valuation models.

Financial DNA score 66/100 — Strong. P/E of 9.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹293.57
+165.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹205.62
+86.0%
√(22.5 × EPS × BVPS)
EPS=14.79, BVPS=127.06
Graham Formula
₹666.08
+502.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹260.30
+135.5%
EPS × 17.6x (sector P/E)
EPS=14.79, Sector P/E=17.6x
Peter Lynch (PEG)
₹369.75
+234.5%
EPS × Growth% (PEG = 1 is fair)
EPS=14.79, g=25%
EV/EBITDA
₹543.86
+392.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=990M
Dividend Discount (DDM)
₹137.29
+24.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.54, r=10%, g=8%
Book Value (P/B)
₹101.01
-8.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=127.06, ROE=9.2%, g=6%, r=10%
Reverse DCF
₹110.54
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.4% | Historical: 25%
Margin of Safety
₹267.29
+141.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=356.39, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.