Rudra Global Infra Prod L

RUDRA NSE Industrials Iron & Steel Products
₹20.49
+2.45%
Delayed · cached 15 min

Fair value analysis

RUDRA
Rudra Global Infra Prod L
IndustrialsIron & Steel Products
₹20.00
Close used for this calculation
₹28.92Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Profitability11/25
Returns18/25
Balance Sheet6/25
Efficiency13/25
Growth11/25
Average
Quality radar
48Prof.11/25Ret.18/25Eff.13/25B.Sht6/25Growth11/25

Consensus fair value

₹28.92
Below FV
▲ +44.6% against the close used
Model range ₹12.69 – ₹46.83
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹12.69Fair value₹28.92Bull₹46.83
FairClose
52-week traded range
52W low ₹14.8052W high ₹27.47

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Rudra Global Infra Prod L closed at ₹20.00, 30.8% below the consensus fair value of ₹28.92 drawn from 9 valuation models.

Financial DNA score 48/100 — Average. P/E of 13.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹26.80
+34.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹21.79
+8.9%
√(22.5 × EPS × BVPS)
EPS=1.35, BVPS=15.63
Graham Formula
₹34.22
+71.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=9.4%, FD=7%
P/E Fair Value
₹29.43
+47.2%
EPS × 21.8x (sector P/E)
EPS=1.35, Sector P/E=21.8x
Peter Lynch (PEG)
₹12.69
-36.6%
EPS × Growth% (PEG = 1 is fair)
EPS=1.35, g=9.4%
EV/EBITDA
₹46.83
+134.2%
(EBITDA × 14.7x − Net Debt) ÷ Shares
EBITDA=420M
Book Value (P/B)
₹16.80
-16.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.63, ROE=10.3%, g=6%, r=10%
Reverse DCF
₹20.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.1% | Historical: 9.4%
Margin of Safety
₹21.05
+5.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=28.06, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.