The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹12.69Fair value₹28.92Bull₹46.83
FairClose
52-week traded range
52W low ₹14.8052W high ₹27.47
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Rudra Global Infra Prod L closed at ₹20.00, 30.8% below the consensus fair value of ₹28.92 drawn from 9 valuation models.
Financial DNA score 48/100 — Average. P/E of 13.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹26.80
+34.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹21.79
+8.9%
√(22.5 × EPS × BVPS)
EPS=1.35, BVPS=15.63
Graham Formula
₹34.22
+71.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=9.4%, FD=7%
P/E Fair Value
₹29.43
+47.2%
EPS × 21.8x (sector P/E)
EPS=1.35, Sector P/E=21.8x
Peter Lynch (PEG)
₹12.69
-36.6%
EPS × Growth% (PEG = 1 is fair)
EPS=1.35, g=9.4%
EV/EBITDA
₹46.83
+134.2%
(EBITDA × 14.7x − Net Debt) ÷ Shares
EBITDA=420M
Book Value (P/B)
₹16.80
-16.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.63, ROE=10.3%, g=6%, r=10%
Reverse DCF
₹20.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.1% | Historical: 9.4%
Margin of Safety
₹21.05
+5.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=28.06, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.