Rulka Electricals Limited

RULKA NSE Industrials Civil Construction
₹519.50
-0.48%
Delayed · cached 15 min

Fair value analysis

RULKA
Rulka Electricals Limited
IndustrialsCivil Construction
₹105.90
Close used for this calculation
₹142.36Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Profitability4/25
Returns10/25
Balance Sheet19/25
Efficiency11/25
Growth8/25
Average
Quality radar
44Prof.4/25Ret.10/25Eff.11/25B.Sht19/25Growth8/25

Consensus fair value

₹142.36
Below FV
▲ +34.4% against the close used
Model range ₹66.52 – ₹224.70
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹66.52Fair value₹142.36Bull₹224.70
FairClose
52-week traded range
52W low ₹75.0052W high ₹133.85

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Rulka Electricals Limited closed at ₹105.90, 25.6% below the consensus fair value of ₹142.36 drawn from 7 valuation models.

Financial DNA score 44/100 — Average. P/E of 16.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹224.70
+112.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹114.29
+7.9%
√(22.5 × EPS × BVPS)
EPS=7.73, BVPS=75.11 · outside Graham range (P/E 16, P/B 1.4) — asset-light, treat as a rough floor
P/E Fair Value
₹109.77
+3.7%
EPS × 14.2x (sector P/E)
EPS=7.73, Sector P/E=14.2x
EV/EBITDA
₹109.90
+3.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=60M
Book Value (P/B)
₹66.52
-37.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=75.11, ROE=9.2%, g=3%, r=10%
Reverse DCF
₹105.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2% | Historical: 0%
Margin of Safety
₹112.19
+5.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=149.59, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.