Ravinder Heights Limited

RVHL NSE Consumer Discretionary Residential, Commercial Projects
₹39.46
+0.03%
Delayed · cached 15 min

Fair value analysis

RVHL
Ravinder Heights Limited
Consumer DiscretionaryResidential, Commercial Projects
₹39.45
Close used for this calculation
₹101.57Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
82/100
Profitability25/25
Returns21/25
Balance Sheet14/25
Efficiency22/25
Growth20/25
Exceptional
Quality radar
82Prof.25/25Ret.21/25Eff.22/25B.Sht14/25Growth20/25

Consensus fair value

₹101.57
Below FV
▲ +157.5% against the close used
Model range ₹80.89 – ₹358.93
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹80.89Fair value₹101.57Bull₹358.93
FairClose
52-week traded range
52W low ₹29.3852W high ₹63.42

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Ravinder Heights Limited closed at ₹39.45, 61.2% below the consensus fair value of ₹101.57 drawn from 9 valuation models.

Financial DNA score 82/100 — Exceptional. P/E of 5.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹80.89
+105.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹102.00
+158.5%
√(22.5 × EPS × BVPS)
EPS=7.97, BVPS=58.01
Graham Formula
₹358.93
+809.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹191.28
+384.9%
EPS × 24x (sector P/E)
EPS=7.97, Sector P/E=24x
Peter Lynch (PEG)
₹199.25
+405.1%
EPS × Growth% (PEG = 1 is fair)
EPS=7.97, g=25%
EV/EBITDA
₹187.80
+376.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=640M
Book Value (P/B)
₹147.94
+275.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=58.01, ROE=16.2%, g=6%, r=10%
Reverse DCF
₹39.45
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 25%
Margin of Safety
₹137.46
+248.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=183.27, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.