Revathi Equipment India L

RVTH NSE Industrials Industrial Products
₹740.40
-2.90%
Delayed · cached 15 min

Fair value analysis

RVTH
Revathi Equipment India L
IndustrialsIndustrial Products
₹762.50
Close used for this calculation
₹943.20Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
39/100
Profitability6/25
Returns11/25
Balance Sheet9/25
Efficiency13/25
Growth8/25
Average
Quality radar
39Prof.6/25Ret.11/25Eff.13/25B.Sht9/25Growth8/25

Consensus fair value

₹943.20
Below FV
▲ +23.7% against the close used
Model range ₹510.57 – ₹1,575.04
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹510.57Fair value₹943.20Bull₹1,575.04
FairClose
52-week traded range
52W low ₹518.0552W high ₹1,241.80

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Revathi Equipment India L closed at ₹762.50, 19.2% below the consensus fair value of ₹943.20 drawn from 7 valuation models.

Financial DNA score 39/100 — Average. P/E of 14.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹845.85
+10.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹733.27
-3.8%
√(22.5 × EPS × BVPS)
EPS=45.13, BVPS=529.51
P/E Fair Value
₹1,575.04
+106.6%
EPS × 34.9x (sector P/E)
EPS=45.13, Sector P/E=34.9x
EV/EBITDA
₹510.57
-33.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=220M
Book Value (P/B)
₹567.34
-25.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=529.51, ROE=10.5%, g=3%, r=10%
Reverse DCF
₹762.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.9% | Historical: 0%
Margin of Safety
₹788.54
+3.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1051.39, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.