The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$16.05Fair value$30.36Bull$38.26
FairClose
52-week traded range
52W low $12.7652W high $17.17
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Safehold, Inc. closed at $14.03, 53.8% below the consensus fair value of $30.36 drawn from 8 valuation models.
Financial DNA score 65/100 — Strong. P/E of 8.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$31.56
+124.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$34.99
+149.4%
√(22.5 × EPS × BVPS)
EPS=1.59, BVPS=34.22
P/E Fair Value
$31.80
+126.7%
EPS × 20x (sector P/E)
EPS=1.59, Sector P/E=20x
Peter Lynch (PEG)
$28.05
+99.9%
EPS × Growth% (PEG = 1 is fair)
EPS=1.59, g=17.6%
Dividend Discount (DDM)
$38.26
+172.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.71, r=10%, g=8%
Book Value (P/B)
$16.05
+14.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=34.22, ROE=4.7%, g=6%, r=10%
Reverse DCF
$14.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4.1% | Historical: 17.6%
Margin of Safety
$24.59
+75.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=32.78, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.