Salasar Techno Engg. Ltd.
₹5.05
+0.40%
Delayed · cached 15 min
Fair value analysis
SALASAR
Salasar Techno Engg. Ltd.
₹5.03
Close used for this calculation
₹6.08Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
28/100
Quality radar
Consensus fair value
₹6.08
Below FV▲ +20.9% against the close used
Model range ₹0.79 – ₹9.08
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹0.79Fair value₹6.08Bull₹9.08
FairClose
52-week traded range
52W low ₹5.0352W high ₹10.79
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Salasar Techno Engg. Ltd. closed at ₹5.03, 17.3% below the consensus fair value of ₹6.08 drawn from 6 valuation models.
Financial DNA score 28/100 — Weak. P/E of 64.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹9.08
+80.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹3.49
-30.6%
EPS × 34.9x (sector P/E)
EPS=0.1, Sector P/E=34.9x
EV/EBITDA
₹5.46
+8.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.38B
Book Value (P/B)
₹0.79
-84.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3.73, ROE=2.1%, g=3%, r=10%
Reverse DCF
₹5.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.6% | Historical: 0%
Margin of Safety
₹4.71
-6.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=6.29, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.