Sandhar Technologies Ltd

SANDHAR NSE Consumer Discretionary Auto Components & Equipments
₹618.60
-1.38%
Delayed · cached 15 min

Fair value analysis

SANDHAR
Sandhar Technologies Ltd
Consumer DiscretionaryAuto Components & Equipments
₹627.25
Close used for this calculation
₹960.40Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Profitability17/25
Returns15/25
Balance Sheet6/25
Efficiency13/25
Growth20/25
Good
Quality radar
51Prof.17/25Ret.15/25Eff.13/25B.Sht6/25Growth20/25

Consensus fair value

₹960.40
Below FV
▲ +53.1% against the close used
Model range ₹324.24 – ₹1,720.18
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹324.24Fair value₹960.40Bull₹1,720.18
FairClose
52-week traded range
52W low ₹437.0052W high ₹734.65

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Sandhar Technologies Ltd closed at ₹627.25, 34.7% below the consensus fair value of ₹960.40 drawn from 9 valuation models.

Financial DNA score 51/100 — Good. P/E of 17.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹655.22
+4.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹418.50
-33.3%
√(22.5 × EPS × BVPS)
EPS=33.01, BVPS=235.81 · outside Graham range (P/E 17.8, P/B 2.7) — asset-light, treat as a rough floor
Graham Formula
₹1,486.63
+137.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹1,071.17
+70.8%
EPS × 32.45x (sector P/E)
EPS=33.01, Sector P/E=32.45x
Peter Lynch (PEG)
₹825.25
+31.6%
EPS × Growth% (PEG = 1 is fair)
EPS=33.01, g=25%
EV/EBITDA
₹1,720.18
+174.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=6.31B
Book Value (P/B)
₹324.24
-48.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=235.81, ROE=11.5%, g=6%, r=10%
Reverse DCF
₹627.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.5% | Historical: 25%
Margin of Safety
₹680.91
+8.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=907.88, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.