Sangam (India) Ltd

SANGAMIND NSE Consumer Discretionary Other Textile Products
₹574.40
-0.46%
Delayed · cached 15 min

Fair value analysis

SANGAMIND
Sangam (India) Ltd
Consumer DiscretionaryOther Textile Products
₹577.05
Close used for this calculation
₹480.19Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability17/25
Returns12/25
Balance Sheet11/25
Efficiency10/25
Growth12/25
Good
Quality radar
50Prof.17/25Ret.12/25Eff.10/25B.Sht11/25Growth12/25

Consensus fair value

₹480.19
Above FV
▼ -16.8% against the close used
Model range ₹196.20 – ₹1,241.68
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹196.20Fair value₹480.19Bull₹1,241.68
FairClose
52-week traded range
52W low ₹373.9552W high ₹636.95

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Sangam (India) Ltd closed at ₹577.05, 20.2% above the consensus fair value of ₹480.19 drawn from 9 valuation models.

Financial DNA score 50/100 — Good. P/E of 22.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹238.13
-58.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹368.87
-36.1%
√(22.5 × EPS × BVPS)
EPS=18.34, BVPS=329.74 · outside Graham range (P/E 22.8, P/B 1.8) — asset-light, treat as a rough floor
Graham Formula
₹825.96
+43.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹278.77
-51.7%
EPS × 15.2x (sector P/E)
EPS=18.34, Sector P/E=15.2x
Peter Lynch (PEG)
₹458.50
-20.5%
EPS × Growth% (PEG = 1 is fair)
EPS=18.34, g=25%
EV/EBITDA
₹1,241.68
+115.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.16B
Book Value (P/B)
₹196.20
-66.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=329.74, ROE=8.4%, g=6%, r=10%
Reverse DCF
₹577.05
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.2% | Historical: 25%
Margin of Safety
₹320.95
-44.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=427.93, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.