Saregama India Limited

SAREGAMA NSE Consumer Discretionary Media & Entertainment
Nifty 500 Smallcap 250

Performance

Bars in ₹ Crore (left) · Margin % (right)
05001K1.5K0%10%20%30%FY2022 — Revenue: ₹576 CrFY2022 — Net Profit: ₹153 CrFY22FY2023 — Revenue: ₹737 CrFY2023 — Net Profit: ₹185 CrFY23FY2024 — Revenue: ₹803 CrFY2024 — Net Profit: ₹198 CrFY24FY2025 — Revenue: ₹1.17K CrFY2025 — Net Profit: ₹204 CrFY25FY2026 — Revenue: ₹985 CrFY2026 — Net Profit: ₹206 CrFY26FY2022 — Net Margin: 26.6%FY2023 — Net Margin: 25.1%FY2024 — Net Margin: 24.7%FY2025 — Net Margin: 17.4%FY2026 — Net Margin: 20.9%
RevenueNet ProfitNet Margin %

How to read this: the blue bars are revenue (total money brought in); the teal bars are net profit (what was left after all costs); the orange line is net margin — the share of revenue kept as profit, read on the right-hand scale. Growing bars mean a bigger company; a rising line means it is keeping more of each unit of revenue it earns.

Earnings Per Share

Bars in ₹ Crore (left) · EPS in ₹ (right)
05001K1.5K₹0₹5₹10₹15FY2022 — Revenue: ₹576 CrFY2022 — Net Profit: ₹153 CrFY22FY2023 — Revenue: ₹737 CrFY2023 — Net Profit: ₹185 CrFY23FY2024 — Revenue: ₹803 CrFY2024 — Net Profit: ₹198 CrFY24FY2025 — Revenue: ₹1.17K CrFY2025 — Net Profit: ₹204 CrFY25FY2026 — Revenue: ₹985 CrFY2026 — Net Profit: ₹206 CrFY26FY2022 — EPS: ₹7.91₹7.9FY2023 — EPS: ₹9.61₹9.6FY2024 — EPS: ₹10.25₹10FY2025 — EPS: ₹10.59₹11FY2026 — EPS: ₹10.74₹11
RevenueNet ProfitEPS

How to read this: the bars are the same revenue and net profit as the left chart. The blue line is earnings per share (EPS) — the profit attributable to each single share, read on the right-hand scale. A rising line means each share is earning more over time; EPS can move differently from total profit if the number of shares changes.

Revenue to Profit Conversion

Latest period
02004006008001KSales: ₹985 CrSalesExpenses: -₹648 CrExpensesOp profit: ₹337 CrOpprofitOther inc: ₹34 CrOtherincInterest: -₹5 CrInterestDep: -₹82 CrDepPBT: ₹284 CrPBTTax: -₹78 CrTaxNet profit: ₹206 CrNetprofit
SubtotalCost / outflowAdd-back / inflow

How to read this: start at total revenue on the left. Each step shows where money is taken out (costs, interest, tax) or added back, until what remains on the right is net profit. The taller the drop at any step, the bigger that cost is relative to revenue. It is a visual way to see how much of every unit of sales survives to the bottom line.

Dividend Payout %

Share of profit paid as dividends
0%10%20%30%40%50%FY2022 — 38%38%FY22FY2023 — 31%31%FY23FY2024 — 39%39%FY24FY2025 — 42%42%FY25FY2026 — 42%42%FY26

How to read this: dividend payout is the share of net profit the company pays out to shareholders as dividends, rather than keeping to reinvest. A higher payout returns more to shareholders now; a lower payout keeps more for growth. Neither is better on its own — it depends on whether the company has good uses for the money it retains. This is the reported payout ratio, not a forecast.

Profit & Loss — Annual

PeriodSalesExpensesOperating ProfitOPM %Other IncomeInterestDepreciationProfit before taxTax %Net ProfitEPS in RsDividend Payout %
FY201518718421.2011166-560.3939
FY201622220913620592570.3938
FY201721820994.301324164690.4831
FY2018357320361010343927281.6418
FY201954550738756738536543.1110
FY2020521461601211756028442.536
FY2021442312130293136152251136.4731
FY20225763771993523513204251537.9138
FY20237375162213054621248251859.6131
FY202480355424931613362712719810.2539
FY20251,17189427724636582762620410.5942
FY202698564833734345822842720610.7442

Quarterly Results

PeriodSalesExpensesOperating ProfitOPM %Other IncomeInterestDepreciationProfit before taxTax %Net ProfitEPS in Rs
2024Sep2421816125130145924452.33
2024Dec4833998417160158426623.23
2025Mar2411608033235178227603.12
2025Jun2071515527141175128371.90
2025Sep2301616930111196027442.27
2025Dec260169923501217026512.66
2026Mar28716612142822410328743.91
2026Jun264171923542247126522.67

Figures in ₹ Crore (consolidated where available). Educational data only.

Understanding these terms

Plain-English explanations of each figure in the table above, and what a beginner typically looks at. These are educational descriptions only, not advice.

Sales
The total value of goods and services a company sold during the period, before any costs are taken out. Also called revenue or "top line".How a beginner reads it: A beginner usually looks at whether sales are rising year after year and how steadily. Steady growth over several years tells a different story than one big jump followed by a flat patch. Compare the trend to the company's own history rather than to an absolute number.
Expenses
The day-to-day operating costs of running the business — raw materials, wages, power, and similar — excluding interest, tax, and depreciation, which are listed separately.How a beginner reads it: A beginner watches whether expenses grow slower than sales. If sales rise 20% but expenses rise only 10%, more of each rupee of sales is left over. Reading expenses next to sales is more useful than reading either alone.
Operating Profit
What is left from sales after subtracting the regular operating expenses, but before interest, tax, and other one-off items. It reflects how much the core business earns.How a beginner reads it: Because it strips out financing and tax effects, a beginner uses it to judge the health of the actual business operations. Watching the multi-year trend shows whether the core business is getting stronger or weaker, separate from how it is financed.
OPM %
Operating Profit Margin — operating profit shown as a percentage of sales. It answers: out of every 100 rupees of sales, how many remain as operating profit?How a beginner reads it: A beginner uses margin to compare profitability across years and against similar companies, because it adjusts for size. A margin that holds steady or drifts up over time reads differently from one that keeps slipping.
Other Income
Income that comes from outside the main business — such as interest earned on deposits, dividends from investments, or one-time gains.How a beginner reads it: A beginner checks whether profit is coming from the real business or from other income. If a large share of profit is "other income", the underlying operations may be earning less than the headline profit suggests.
Interest
The cost a company pays to lenders for borrowed money during the period.How a beginner reads it: A beginner reads interest alongside borrowings and operating profit. If interest eats up a large slice of operating profit, the business has less cushion. Falling interest over time can signal debt being repaid.
Depreciation
A non-cash charge that spreads the cost of long-lived assets (machines, buildings, equipment) over the years they are used, rather than all at once.How a beginner reads it: A beginner remembers that depreciation reduces reported profit but is not cash leaving the company that year. It helps explain why a profitable company's cash flow can differ from its net profit.
Profit before tax
Profit remaining after all expenses, interest, and depreciation, but before income tax is deducted. Often shortened to PBT.How a beginner reads it: A beginner uses PBT to see earnings before the tax rate (which can vary year to year) muddies the comparison. Looking at PBT next to operating profit shows how much interest and other items reduced earnings.
Tax %
The share of pre-tax profit paid as income tax during the period.How a beginner reads it: A beginner notices when the rate looks unusually low or high for a year, which can hint at one-off tax items. A roughly stable tax rate makes year-to-year profit comparisons cleaner.
Net Profit
The final profit left after every cost, interest, tax, and depreciation — the "bottom line" that belongs to shareholders.How a beginner reads it: A beginner looks at the multi-year trend and how it tracks against sales. Net profit growing in step with sales reads differently from net profit boosted mainly by one-off or non-operating items.
EPS in Rs
Earnings Per Share — net profit divided by the number of shares, showing the profit attributable to each single share, in rupees.How a beginner reads it: A beginner uses EPS to track profit on a per-share basis, which accounts for any change in share count. Rising EPS over time is a common thing readers look for; pairing it with the share price gives the P/E ratio.
Dividend Payout %
The share of net profit paid out to shareholders as dividends, rather than kept inside the company.How a beginner reads it: A beginner reads this to understand how a company splits profit between rewarding shareholders now and reinvesting for growth. Neither a high nor low payout is inherently better — it depends on whether the company has good uses for the retained cash.
Educational data only. Not a recommendation to buy, sell or hold any security.