Sarveshwar Foods Limited

SARVESHWAR NSE Fast Moving Consumer Goods Other Agricultural Products
₹4.02
+0.75%
Delayed · cached 15 min

Fair value analysis

SARVESHWAR
Sarveshwar Foods Limited
Fast Moving Consumer GoodsOther Agricultural Products
₹3.99
Close used for this calculation
₹5.66Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Profitability17/25
Returns11/25
Balance Sheet6/25
Efficiency17/25
Growth20/25
Good
Quality radar
51Prof.17/25Ret.11/25Eff.17/25B.Sht6/25Growth20/25

Consensus fair value

₹5.66
Below FV
▲ +41.9% against the close used
Model range ₹2.34 – ₹11.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹2.34Fair value₹5.66Bull₹11.71
FairClose
52-week traded range
52W low ₹2.5152W high ₹8.13

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Sarveshwar Foods Limited closed at ₹3.99, 29.5% below the consensus fair value of ₹5.66 drawn from 8 valuation models.

Financial DNA score 51/100 — Good. P/E of 15.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹5.16
+29.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹11.71
+193.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹3.87
-2.9%
EPS × 14.9x (sector P/E)
EPS=0.26, Sector P/E=14.9x
Peter Lynch (PEG)
₹6.50
+62.9%
EPS × Growth% (PEG = 1 is fair)
EPS=0.26, g=25%
EV/EBITDA
₹7.71
+93.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=670M
Book Value (P/B)
₹2.34
-41.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3.95, ROE=8.4%, g=6%, r=10%
Reverse DCF
₹3.99
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.6% | Historical: 25%
Margin of Safety
₹5.19
+29.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=6.91, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.