Sasken Technologies Ltd
₹1,783.60
+0.34%
Delayed · cached 15 min
Fair value analysis
SASKEN
Sasken Technologies Ltd
₹1,777.60
Close used for this calculation
₹733.41Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
30/100
Quality radar
Consensus fair value
₹733.41
Above FV▼ -58.7% against the close used
Model range ₹317.30 – ₹866.44
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹317.30Fair value₹733.41Bull₹866.44
FairClose
52-week traded range
52W low ₹1,003.4052W high ₹2,647.90
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Sasken Technologies Ltd closed at ₹1,777.60, 142.4% above the consensus fair value of ₹733.41 drawn from 8 valuation models.
Financial DNA score 30/100 — Weak. P/E of 36.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹665.55
-62.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹784.11
-55.9%
√(22.5 × EPS × BVPS)
EPS=35.51, BVPS=769.52 · outside Graham range (P/E 36.7, P/B 2.3) — asset-light, treat as a rough floor
P/E Fair Value
₹866.44
-51.3%
EPS × 24.4x (sector P/E)
EPS=35.51, Sector P/E=24.4x
EV/EBITDA
₹814.68
-54.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.27B
Dividend Discount (DDM)
₹317.30
-82.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=24.89, r=10%, g=2%
Book Value (P/B)
₹439.73
-75.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=769.52, ROE=7%, g=3%, r=10%
Reverse DCF
₹1,777.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.5% | Historical: 0%
Margin of Safety
₹579.03
-67.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=772.03, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.