Saurashtra Cement Limited
₹54.76
-1.30%
Delayed · cached 15 min
Fair value analysis
SAURASHCEM
Saurashtra Cement Limited
₹55.48
Close used for this calculation
₹37.08Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Quality radar
Consensus fair value
₹37.08
Above FV▼ -33.2% against the close used
Model range ₹13.66 – ₹78.62
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹13.66Fair value₹37.08Bull₹78.62
FairClose
52-week traded range
52W low ₹48.2252W high ₹115.29
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Saurashtra Cement Limited closed at ₹55.48, 49.6% above the consensus fair value of ₹37.08 drawn from 7 valuation models.
Financial DNA score 34/100 — Weak. P/E of 38.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹13.66
-75.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹53.36
-3.8%
√(22.5 × EPS × BVPS)
EPS=1.3, BVPS=97.33
P/E Fair Value
₹36.92
-33.5%
EPS × 28.4x (sector P/E)
EPS=1.3, Sector P/E=28.4x
EV/EBITDA
₹78.62
+41.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=970M
Book Value (P/B)
₹22.29
-59.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=97.33, ROE=2.3%, g=3%, r=10%
Reverse DCF
₹55.48
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.4% | Historical: 0%
Margin of Safety
₹25.99
-53.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=34.65, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.