₹166.50
Below FV▲ +23.0% against the close used
Model range ₹61.53 – ₹581.53
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹61.53Fair value₹166.50Bull₹581.53
FairClose
52-week traded range
52W low ₹131.3752W high ₹198.18
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
S Chand And Company Ltd closed at ₹135.42, 18.7% below the consensus fair value of ₹166.50 drawn from 10 valuation models.
Financial DNA score 68/100 — Strong. P/E of 6.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹156.29
+15.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.4%, r=10%, tg=3%, n=10yr
Graham Number
₹370.64
+173.7%
√(22.5 × EPS × BVPS)
EPS=20.74, BVPS=294.39
Graham Formula
₹294.66
+117.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=3.4%, FD=7%
P/E Fair Value
₹136.05
+0.5%
EPS × 6.56x (sector P/E)
EPS=20.74, Sector P/E=6.56x
Peter Lynch (PEG)
₹70.52
-47.9%
EPS × Growth% (PEG = 1 is fair)
EPS=20.74, g=3.4%
EV/EBITDA
₹581.53
+329.4%
(EBITDA × 11.7x − Net Debt) ÷ Shares
EBITDA=1.9B
Dividend Discount (DDM)
₹61.53
-54.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.93, r=10%, g=3.4%
Book Value (P/B)
₹169.50
+25.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=294.39, ROE=7.2%, g=3.4%, r=10%
Reverse DCF
₹135.42
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -8.4% | Historical: 3.4%
Margin of Safety
₹179.56
+32.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=239.41, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.