Som Dist & Brew Ltd

SDBL NSE Fast Moving Consumer Goods Breweries & Distilleries

Balance Sheet

Assets vs Liabilities

Figures in ₹ Crore
05001K1.5KFY2022 — ₹699 CrFY2022 — ₹699 CrFY22FY2023 — ₹912 CrFY2023 — ₹912 CrFY23FY2024 — ₹1.17K CrFY2024 — ₹1.17K CrFY24FY2025 — ₹1.34K CrFY2025 — ₹1.34K CrFY25FY2026 — ₹1.47K CrFY2026 — ₹1.47K CrFY26
Total AssetsTotal Liabilities

How to read this: total assets are everything the company owns; total liabilities are everything it owes. The gap between the two bars is the shareholders' stake (net worth). Assets growing faster than liabilities over time generally means the net worth is building up.

How the company is funded

Figures in ₹ Crore
02004006008001KFY2022 — Borrowings: ₹197 CrFY2022 — Own funds: ₹290 CrFY22FY2023 — Borrowings: ₹242 CrFY2023 — Own funds: ₹375 CrFY23FY2024 — Borrowings: ₹191 CrFY2024 — Own funds: ₹562 CrFY24FY2025 — Borrowings: ₹171 CrFY2025 — Own funds: ₹747 CrFY25FY2026 — Borrowings: ₹212 CrFY2026 — Own funds: ₹779 CrFY26
Own funds (Reserves + Equity)Borrowings

How to read this: each bar splits how the company is financed — the lower part is money it borrowed, the upper part is its own funds (accumulated reserves plus share capital). A bar that is mostly own-funds means the business runs largely on its own money; a growing borrowings slice over the years means it is taking on more debt.

PeriodEquity CapitalReservesBorrowingsOther LiabilitiesTotal LiabilitiesFixed AssetsCWIPInvestmentsOther AssetsTotal Assets
FY201728113749030568210216305
FY2018281349111536678940194366
FY2019322781692076872071500330687
FY2020322872222157572721420343757
FY20213224920822271241420295712
FY20223525519721269940600294699
FY202337338242294912391970424912
FY2024395231914211,1745056806011,174
FY2025417061714251,3436222306981,343
FY2026427372124751,46567424605451,465

Figures in ₹ Crore (consolidated where available). Educational data only.

Understanding these terms

Plain-English explanations of each figure in the table above, and what a beginner typically looks at. These are educational descriptions only, not advice.

Equity Capital
The face value of shares issued by the company — the base capital contributed by shareholders, not including accumulated profits.How a beginner reads it: A beginner notes that this is usually a small, slow-changing figure. Most shareholder value sits in reserves, not equity capital. A sudden change can signal new share issues or splits.
Reserves
Accumulated profits the company has kept over the years instead of paying out, plus certain other surpluses. Part of shareholders' funds.How a beginner reads it: A beginner sees growing reserves as a sign the business has been retaining earnings. Reserves relative to equity capital show how much the company has built up beyond its original share capital.
Borrowings
The total money the company owes to lenders — short-term and long-term loans and bonds.How a beginner reads it: A beginner reads borrowings next to reserves and operating profit to gauge how much debt the business carries and whether it can comfortably service it. Falling borrowings over time can indicate deleveraging.
Other Liabilities
Amounts the company owes that are not borrowings — such as money due to suppliers, taxes payable, and provisions.How a beginner reads it: A beginner treats this as the everyday obligations of running the business. Large swings are worth understanding, but a steady level alongside growing sales is typical.
Total Liabilities
Everything the company owes — borrowings plus all other obligations combined.How a beginner reads it: A beginner reads total liabilities against total assets to see how much of the company is financed by what it owes versus what shareholders own.
Fixed Assets
Long-lived physical assets used to run the business — land, buildings, plant, and machinery — shown after deducting accumulated depreciation.How a beginner reads it: A beginner notes whether a business is asset-heavy (lots of fixed assets) or asset-light. Growing fixed assets can signal expansion, but readers also check whether profits are keeping pace with that investment.
CWIP
Capital Work In Progress — money already spent on assets (like a factory being built) that are not yet finished or in use.How a beginner reads it: A beginner reads CWIP as future capacity under construction. A large or growing CWIP hints at expansion that has not yet started earning; readers watch for it to convert into fixed assets and, eventually, sales.
Investments
Money the company has placed in shares, bonds, mutual funds, or subsidiaries, rather than in its own operations.How a beginner reads it: A beginner distinguishes operating performance from investment holdings. A company with large investments may earn meaningful "other income" that is separate from its core business.
Other Assets
Assets not separately listed — typically including cash, receivables, inventory, and miscellaneous items.How a beginner reads it: A beginner reads this as the remainder of what the company owns. When it forms a big part of total assets, it can be worth understanding what sits inside it.
Total Assets
Everything the company owns — fixed assets, investments, cash, inventory, and receivables combined.How a beginner reads it: A beginner reads total assets to gauge the size of the business and, alongside profit, how efficiently those assets generate earnings.
Educational data only. Not a recommendation to buy, sell or hold any security.