Senores Pharmaceuticals L

SENORES NSE Healthcare Pharmaceuticals
₹1,467.30
+0.29%
Delayed · cached 15 min

Fair value analysis

SENORES
Senores Pharmaceuticals L
HealthcarePharmaceuticals
₹1,463.10
Close used for this calculation
₹661.97Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability23/25
Returns5/25
Balance Sheet9/25
Efficiency6/25
Growth12/25
Average
Quality radar
43Prof.23/25Ret.5/25Eff.6/25B.Sht9/25Growth12/25

Consensus fair value

₹661.97
Above FV
▼ -54.8% against the close used
Model range ₹353.48 – ₹1,128.14
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹353.48Fair value₹661.97Bull₹1,128.14
FairClose
52-week traded range
52W low ₹673.6052W high ₹1,550.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Senores Pharmaceuticals L closed at ₹1,463.10, 121.0% above the consensus fair value of ₹661.97 drawn from 9 valuation models.

Financial DNA score 43/100 — Average. P/E of 53.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹497.22
-66.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹353.48
-75.8%
√(22.5 × EPS × BVPS)
EPS=25.05, BVPS=221.68 · outside Graham range (P/E 53.5, P/B 6.6) — asset-light, treat as a rough floor
Graham Formula
₹1,128.14
-22.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹894.29
-38.9%
EPS × 35.7x (sector P/E)
EPS=25.05, Sector P/E=35.7x
Peter Lynch (PEG)
₹626.25
-57.2%
EPS × Growth% (PEG = 1 is fair)
EPS=25.05, g=25%
EV/EBITDA
₹701.56
-52.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.99B
Book Value (P/B)
₹410.11
-72.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=221.68, ROE=13.4%, g=6%, r=10%
Reverse DCF
₹1,463.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.7% | Historical: 25%
Margin of Safety
₹538.71
-63.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=718.28, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.