How to read this: the blue bars are revenue (total money brought in); the teal bars are net profit (what was left after all costs); the orange line is net margin — the share of revenue kept as profit, read on the right-hand scale. Growing bars mean a bigger company; a rising line means it is keeping more of each unit of revenue it earns.
How to read this: the bars are the same revenue and net profit as the left chart. The blue line is earnings per share (EPS) — the profit attributable to each single share, read on the right-hand scale. A rising line means each share is earning more over time; EPS can move differently from total profit if the number of shares changes.
How to read this: dividend payout is the share of net profit the company pays out to shareholders as dividends, rather than keeping to reinvest. A higher payout returns more to shareholders now; a lower payout keeps more for growth. Neither is better on its own — it depends on whether the company has good uses for the money it retains. This is the reported payout ratio, not a forecast.
| Period | Revenue | Interest | Expenses | Financing Profit | Financing Margin % | Other Income | Depreciation | Profit before tax | Tax % | Net Profit | EPS in Rs | Dividend Payout % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2015 | 6 | 0 | 6 | 0 | 6 | 0 | 0 | 0 | 32 | 0 | 0.48 | 0 |
| FY2016 | 4 | 0 | 4 | 0 | 4 | 0 | 0 | 0 | 38 | 0 | 0.18 | 0 |
| FY2017 | 1 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 23 | 0 | 0.46 | 0 |
| FY2018 | 1 | 0 | 1 | 1 | 55 | 0 | 0 | 1 | 29 | 1 | 1.18 | 0 |
| FY2019 | 0 | 0 | 1 | 0 | -172 | 0 | 0 | 0 | -27 | 0 | -0.68 | 0 |
| FY2020 | 0 | 0 | 1 | -1 | -344 | 0 | 0 | -1 | 5 | -1 | -2 | 0 |
| FY2021 | 2 | 0 | 1 | 2 | 69 | 0 | 0 | 2 | 4 | 2 | 3.15 | 0 |
| FY2022 | 2 | 0 | 1 | 1 | 55 | 0 | 0 | 1 | 30 | 1 | 1.56 | 0 |
| FY2023 | 41 | 8 | 8 | 25 | 59 | 1 | 0 | 25 | 26 | 18 | 4.46 | 0 |
| FY2024 | 190 | 64 | 20 | 105 | 55 | 0 | 0 | 105 | 25 | 79 | 14.29 | 0 |
| FY2025 | 170 | 32 | 28 | 111 | 65 | 0 | 1 | 110 | 26 | 81 | 14.49 | 0 |
| FY2026 | 334 | 134 | 27 | 172 | 52 | 0 | 1 | 172 | 26 | 128 | 19.56 | 0 |
| Period | Revenue | Interest | Expenses | Financing Profit | Financing Margin % | Other Income | Depreciation | Profit before tax | Tax % | Net Profit | EPS in Rs |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024Sep | 31 | 0 | 10 | 21 | 67 | 0 | 0 | 21 | 32 | 14 | 2.53 |
| 2024Dec | 42 | 1 | 9 | 32 | 76 | 0 | 0 | 32 | 26 | 24 | 4.24 |
| 2025Mar | 54 | 19 | 4 | 31 | 58 | 0 | 0 | 31 | 23 | 24 | 4.26 |
| 2025Jun | 68 | 25 | 9 | 34 | 50 | 0 | 0 | 34 | 28 | 25 | 4.39 |
| 2025Sep | 75 | 30 | 6 | 39 | 52 | 0 | 0 | 38 | 26 | 28 | 5.08 |
| 2025Dec | 86 | 36 | 6 | 43 | 50 | 0 | 0 | 43 | 25 | 32 | 5.81 |
| 2026Mar | 105 | 43 | 6 | 56 | 53 | 0 | 0 | 56 | 25 | 42 | 6.48 |
| 2026Jun | 136 | 54 | 10 | 72 | 53 | 0 | 0 | 72 | 25 | 54 | 8.15 |
Figures in ₹ Crore (consolidated where available). Educational data only.
Plain-English explanations of each figure in the table above, and what a beginner typically looks at. These are educational descriptions only, not advice.