Somnigroup International
S&P 400
$66.76
+0.98%
Delayed · cached 15 min
Fair value analysis
SGI
Somnigroup International
$66.76
Close used for this calculation
$35.15Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Quality radar
Consensus fair value
$35.15
Above FV▼ -47.3% against the close used
Model range $1.84 – $37.98
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$1.84Fair value$35.15Bull$37.98
FairClose
52-week traded range
52W low $61.4952W high $97.99
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Somnigroup International closed at $66.76, 89.9% above the consensus fair value of $35.15 drawn from 6 valuation models.
Financial DNA score 34/100 — Weak. P/E of 36.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$37.98
-43.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1%, r=10%, tg=3%, n=10yr
P/E Fair Value
$36.80
-44.9%
EPS × 20x (sector P/E)
EPS=1.84, Sector P/E=20x
Peter Lynch (PEG)
$1.84
-97.2%
EPS × Growth% (PEG = 1 is fair)
EPS=1.84, g=1%
EV/EBITDA
$31.16
-53.3%
(EBITDA × 10.5x − Net Debt) ÷ Shares
EBITDA=1.05B
Reverse DCF
$66.76
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.2% | Historical: 1%
Margin of Safety
$28.04
-58.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=37.39, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.