Shankara Bldg Product Ltd

SHANKARA NSE Consumer Discretionary Speciality Retail
₹148.29
-0.08%
Delayed · cached 15 min

Fair value analysis

SHANKARA
Shankara Bldg Product Ltd
Consumer DiscretionarySpeciality Retail
₹148.41
Close used for this calculation
₹61.64Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
21/100
Profitability4/25
Returns3/25
Balance Sheet9/25
Efficiency5/25
Growth3/25
Weak
Quality radar
21Prof.4/25Ret.3/25Eff.5/25B.Sht9/25Growth3/25

Consensus fair value

₹61.64
Above FV
▼ -58.5% against the close used
Model range ₹25.15 – ₹100.17
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹25.15Fair value₹61.64Bull₹100.17
FairClose
52-week traded range
52W low ₹99.9752W high ₹1,018.70

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Shankara Bldg Product Ltd closed at ₹148.41, 140.8% above the consensus fair value of ₹61.64 drawn from 8 valuation models.

Financial DNA score 21/100 — Weak. P/E of 69.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹29.80
-79.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹94.86
-36.1%
√(22.5 × EPS × BVPS)
EPS=1.59, BVPS=251.54 · outside Graham range (P/E 69.2, P/B 0.6) — asset-light, treat as a rough floor
P/E Fair Value
₹100.17
-32.5%
EPS × 63x (sector P/E)
EPS=1.59, Sector P/E=63x
EV/EBITDA
₹56.89
-61.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=330M
Dividend Discount (DDM)
₹38.22
-74.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3, r=10%, g=2%
Book Value (P/B)
₹25.15
-83.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=251.54, ROE=1%, g=3%, r=10%
Reverse DCF
₹148.41
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 28.2% | Historical: 0%
Margin of Safety
₹56.21
-62.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=74.94, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.