The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹263.04Fair value₹323.17Bull₹359.01
FairClose
52-week traded range
52W low ₹156.6352W high ₹270.72
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Shanti Gold Internation L closed at ₹257.29, 20.4% below the consensus fair value of ₹323.17 drawn from 5 valuation models.
Financial DNA score 37/100 — Average. P/E of 12.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹342.43
+33.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹359.01
+39.5%
EPS × 19.65x (sector P/E)
EPS=18.27, Sector P/E=19.65x
EV/EBITDA
₹266.25
+3.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.05B
Reverse DCF
₹257.29
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.4% | Historical: 0%
Margin of Safety
₹263.04
+2.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=350.72, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.