Sharda Motor Inds Ltd

SHARDAMOTR NSE Consumer Discretionary Auto Components & Equipments

Cash Flow

Cash Flow Breakdown

Figures in ₹ Crore
-400-2000200400FY2022 — ₹192 CrFY2022 — -₹62 CrFY2022 — -₹9 CrFY22FY2023 — -₹200 CrFY2023 — ₹191 CrFY2023 — -₹27 CrFY23FY2024 — ₹370 CrFY2024 — -₹214 CrFY2024 — -₹54 CrFY24FY2025 — ₹271 CrFY2025 — -₹68 CrFY2025 — -₹262 CrFY25FY2026 — ₹363 CrFY2026 — -₹370 CrFY2026 — -₹100 CrFY26
OperatingInvestingFinancing

How to read this: the three bars show where cash moved each year. Operating is cash from the core business (you generally want this positive and growing). Investing is usually negative — money spent on assets or acquisitions. Financing shows money raised from, or returned to, lenders and shareholders. Bars above the line are cash in; bars below are cash out.

Operating vs Free Cash Flow

Figures in ₹ Crore
-400-2000200400FY2022 — ₹192 CrFY2022 — ₹178 CrFY22FY2023 — -₹200 CrFY2023 — -₹289 CrFY23FY2024 — ₹370 CrFY2024 — ₹340 CrFY24FY2025 — ₹271 CrFY2025 — ₹211 CrFY25FY2026 — ₹363 CrFY2026 — ₹324 CrFY26
Operating Cash FlowFree Cash Flow

How to read this: operating cash flow is the cash the core business produced. Free cash flow is what is left after the spending needed to maintain and grow the business. The closer free cash flow sits to operating cash flow, the less the company has to plough back just to keep running — leaving more for dividends, debt repayment, or reinvestment.

PeriodCash from Operating ActivityCash from Investing ActivityCash from Financing ActivityNet Cash FlowFree Cash FlowCFO/OP
FY201255-5951-590
FY201692-61-43-1290119
FY2017164-84-773150141
FY2018116-30-701698107
FY201995-42-5483793
FY2020-6473-18-77-45
FY2021148-152-1-6124140
FY2022192-62-9120178115
FY2023-200191-27-36-289-45
FY2024370-214-54101340130
FY2025271-68-262-5921194
FY2026363-370-100-107324114

Figures in ₹ Crore (consolidated where available). Educational data only.

Understanding these terms

Plain-English explanations of each figure in the table above, and what a beginner typically looks at. These are educational descriptions only, not advice.

Cash from Operating Activity
The actual cash the core business generated during the period, after adjusting profit for non-cash items and working-capital changes.How a beginner reads it: A beginner values this because it is harder to dress up than reported profit. Over several years, a beginner likes to see operating cash flow broadly tracking net profit — a persistent gap is worth understanding.
Cash from Investing Activity
Cash spent on or received from investments — buying or selling assets, businesses, or securities. Often negative for a growing company.How a beginner reads it: A beginner reads a negative figure here as money going into expansion (new plant, acquisitions), which is normal for a growing business. The question is whether that spending eventually lifts operating cash flow.
Cash from Financing Activity
Cash raised from or returned to lenders and shareholders — new loans, repayments, share issues, buybacks, and dividends.How a beginner reads it: A beginner uses this to see how the company funds itself. Consistently raising cash here while operations burn cash is a different picture from a company returning cash to shareholders.
Net Cash Flow
The overall change in the company's cash during the period — operating, investing, and financing flows added together.How a beginner reads it: A beginner treats this as the net movement in the cash balance. A single year's figure says little on its own; the mix of the three underlying flows matters more than the total.
Free Cash Flow
The cash left from operations after the spending needed to maintain and grow the asset base (capital expenditure). Cash the company could use for dividends, debt repayment, or reinvestment.How a beginner reads it: A beginner sees free cash flow as a sign of financial breathing room. A business that consistently produces free cash has more options than one that is always reinvesting just to stand still.
CFO/OP
Cash From Operations divided by Operating Profit — how much of reported operating profit actually showed up as operating cash.How a beginner reads it: A beginner uses this as a quality check: a ratio near or above 1 over time suggests profits are converting into real cash. A persistently low ratio invites a closer look at why.
Educational data only. Not a recommendation to buy, sell or hold any security.