Shemaroo Enter. Ltd.

SHEMAROO NSE Consumer Discretionary Media & Entertainment

Balance Sheet

Assets vs Liabilities

Figures in ₹ Crore
05001K1.5KFY2022 — ₹889 CrFY2022 — ₹889 CrFY22FY2023 — ₹1.04K CrFY2023 — ₹1.04K CrFY23FY2024 — ₹1.02K CrFY2024 — ₹1.02K CrFY24FY2025 — ₹866 CrFY2025 — ₹866 CrFY25FY2026 — ₹686 CrFY2026 — ₹686 CrFY26
Total AssetsTotal Liabilities

How to read this: total assets are everything the company owns; total liabilities are everything it owes. The gap between the two bars is the shareholders' stake (net worth). Assets growing faster than liabilities over time generally means the net worth is building up.

How the company is funded

Figures in ₹ Crore
02004006008001KFY2022 — Borrowings: ₹254 CrFY2022 — Own funds: ₹582 CrFY22FY2023 — Borrowings: ₹321 CrFY2023 — Own funds: ₹592 CrFY23FY2024 — Borrowings: ₹340 CrFY2024 — Own funds: ₹553 CrFY24FY2025 — Borrowings: ₹304 CrFY2025 — Own funds: ₹471 CrFY25FY2026 — Borrowings: ₹302 CrFY2026 — Own funds: ₹270 CrFY26
Own funds (Reserves + Equity)Borrowings

How to read this: each bar splits how the company is financed — the lower part is money it borrowed, the upper part is its own funds (accumulated reserves plus share capital). A bar that is mostly own-funds means the business runs largely on its own money; a growing borrowings slice over the years means it is taking on more debt.

PeriodEquity CapitalReservesBorrowingsOther LiabilitiesTotal LiabilitiesFixed AssetsCWIPInvestmentsOther AssetsTotal Assets
FY2015272901373448830017442488
FY201627338212356133018574613
FY201727399296587803507738780
FY201827466201377313307691731
FY201927545202568303206792830
FY202027570251549023403865902
FY202127549269318772703847877
FY202227555254538892203864889
FY2023275653211261,03836139991,038
FY2024275263401281,02244039751,022
FY202527444304908664100825866
FY2026292413021146864100644686

Figures in ₹ Crore (consolidated where available). Educational data only.

Understanding these terms

Plain-English explanations of each figure in the table above, and what a beginner typically looks at. These are educational descriptions only, not advice.

Equity Capital
The face value of shares issued by the company — the base capital contributed by shareholders, not including accumulated profits.How a beginner reads it: A beginner notes that this is usually a small, slow-changing figure. Most shareholder value sits in reserves, not equity capital. A sudden change can signal new share issues or splits.
Reserves
Accumulated profits the company has kept over the years instead of paying out, plus certain other surpluses. Part of shareholders' funds.How a beginner reads it: A beginner sees growing reserves as a sign the business has been retaining earnings. Reserves relative to equity capital show how much the company has built up beyond its original share capital.
Borrowings
The total money the company owes to lenders — short-term and long-term loans and bonds.How a beginner reads it: A beginner reads borrowings next to reserves and operating profit to gauge how much debt the business carries and whether it can comfortably service it. Falling borrowings over time can indicate deleveraging.
Other Liabilities
Amounts the company owes that are not borrowings — such as money due to suppliers, taxes payable, and provisions.How a beginner reads it: A beginner treats this as the everyday obligations of running the business. Large swings are worth understanding, but a steady level alongside growing sales is typical.
Total Liabilities
Everything the company owes — borrowings plus all other obligations combined.How a beginner reads it: A beginner reads total liabilities against total assets to see how much of the company is financed by what it owes versus what shareholders own.
Fixed Assets
Long-lived physical assets used to run the business — land, buildings, plant, and machinery — shown after deducting accumulated depreciation.How a beginner reads it: A beginner notes whether a business is asset-heavy (lots of fixed assets) or asset-light. Growing fixed assets can signal expansion, but readers also check whether profits are keeping pace with that investment.
CWIP
Capital Work In Progress — money already spent on assets (like a factory being built) that are not yet finished or in use.How a beginner reads it: A beginner reads CWIP as future capacity under construction. A large or growing CWIP hints at expansion that has not yet started earning; readers watch for it to convert into fixed assets and, eventually, sales.
Investments
Money the company has placed in shares, bonds, mutual funds, or subsidiaries, rather than in its own operations.How a beginner reads it: A beginner distinguishes operating performance from investment holdings. A company with large investments may earn meaningful "other income" that is separate from its core business.
Other Assets
Assets not separately listed — typically including cash, receivables, inventory, and miscellaneous items.How a beginner reads it: A beginner reads this as the remainder of what the company owns. When it forms a big part of total assets, it can be worth understanding what sits inside it.
Total Assets
Everything the company owns — fixed assets, investments, cash, inventory, and receivables combined.How a beginner reads it: A beginner reads total assets to gauge the size of the business and, alongside profit, how efficiently those assets generate earnings.
Educational data only. Not a recommendation to buy, sell or hold any security.