Shree Osfm E-Mobility Ltd

SHREEOSFM NSE Services Road Transport
₹160.00
+0.00%
Delayed · cached 15 min

Fair value analysis

SHREEOSFM
Shree Osfm E-Mobility Ltd
ServicesRoad Transport
₹54.00
Close used for this calculation
₹117.29Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
73/100
Profitability17/25
Returns15/25
Balance Sheet19/25
Efficiency22/25
Growth17/25
Strong
Quality radar
73Prof.17/25Ret.15/25Eff.22/25B.Sht19/25Growth17/25

Consensus fair value

₹117.29
Below FV
▲ +117.2% against the close used
Model range ₹44.96 – ₹274.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹44.96Fair value₹117.29Bull₹274.40
FairClose
52-week traded range
52W low ₹50.3552W high ₹122.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Shree Osfm E-Mobility Ltd closed at ₹54.00, 54.0% below the consensus fair value of ₹117.29 drawn from 9 valuation models.

Financial DNA score 73/100 — Strong. P/E of 11.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹186.95
+246.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹76.18
+41.1%
√(22.5 × EPS × BVPS)
EPS=4.92, BVPS=52.43
Graham Formula
₹209.70
+288.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=18.7%, FD=7%
P/E Fair Value
₹56.09
+3.9%
EPS × 11.4x (sector P/E)
EPS=4.92, Sector P/E=11.4x
Peter Lynch (PEG)
₹92.00
+70.4%
EPS × Growth% (PEG = 1 is fair)
EPS=4.92, g=18.7%
EV/EBITDA
₹274.40
+408.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=250M
Book Value (P/B)
₹44.96
-16.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=52.43, ROE=9.4%, g=6%, r=10%
Reverse DCF
₹54.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1% | Historical: 18.7%
Margin of Safety
₹99.17
+83.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=132.23, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.