The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹22.64Fair value₹110.34Bull₹212.38
FairClose
52-week traded range
52W low ₹61.1352W high ₹97.63
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Shriram Properties Ltd closed at ₹72.62, 34.2% below the consensus fair value of ₹110.34 drawn from 9 valuation models.
Financial DNA score 51/100 — Good. P/E of 13.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹117.31
+61.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹101.90
+40.3%
√(22.5 × EPS × BVPS)
EPS=5.91, BVPS=78.09
Graham Formula
₹212.38
+192.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=15.1%, FD=7%
P/E Fair Value
₹141.84
+95.3%
EPS × 24x (sector P/E)
EPS=5.91, Sector P/E=24x
Peter Lynch (PEG)
₹89.24
+22.9%
EPS × Growth% (PEG = 1 is fair)
EPS=5.91, g=15.1%
EV/EBITDA
₹62.27
-14.3%
(EBITDA × 17.6x − Net Debt) ÷ Shares
EBITDA=950M
Book Value (P/B)
₹22.64
-68.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=78.09, ROE=7.2%, g=6%, r=10%
Reverse DCF
₹72.62
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.5% | Historical: 15.1%
Margin of Safety
₹107.52
+48.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=143.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.