₹155.68
Near FV▼ -2.1% against the close used
Model range ₹51.98 – ₹208.27
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹51.98Fair value₹155.68Bull₹208.27
FairClose
52-week traded range
52W low ₹53.2552W high ₹171.05
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Signoria Creation Limited closed at ₹159.00, 2.1% above the consensus fair value of ₹155.68 drawn from 9 valuation models.
Financial DNA score 53/100 — Good. P/E of 18.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹146.34
-8.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.9%, r=10%, tg=3%, n=10yr
Graham Number
₹99.40
-37.5%
√(22.5 × EPS × BVPS)
EPS=8.81, BVPS=49.84 · outside Graham range (P/E 18, P/B 3.2) — asset-light, treat as a rough floor
Graham Formula
₹166.07
+4.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=5.9%, FD=7%
P/E Fair Value
₹181.49
+14.1%
EPS × 20.6x (sector P/E)
EPS=8.81, Sector P/E=20.6x
Peter Lynch (PEG)
₹51.98
-67.3%
EPS × Growth% (PEG = 1 is fair)
EPS=8.81, g=5.9%
EV/EBITDA
₹208.27
+31.0%
(EBITDA × 13x − Net Debt) ÷ Shares
EBITDA=90M
Book Value (P/B)
₹165.33
+4.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=49.84, ROE=19.5%, g=5.9%, r=10%
Reverse DCF
₹159.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.8% | Historical: 5.9%
Margin of Safety
₹111.24
-30.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=148.33, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.