₹41.65
Above FV▼ -45.3% against the close used
Model range ₹14.80 – ₹54.24
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹14.80Fair value₹41.65Bull₹54.24
FairClose
52-week traded range
52W low ₹60.9252W high ₹91.30
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Singer India Limited closed at ₹76.16, 82.9% above the consensus fair value of ₹41.65 drawn from 7 valuation models.
Financial DNA score 29/100 — Weak. P/E of 59.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹48.18
-36.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹18.64
-75.5%
√(22.5 × EPS × BVPS)
EPS=1.49, BVPS=10.36 · outside Graham range (P/E 59.2, P/B 7.4) — asset-light, treat as a rough floor
P/E Fair Value
₹54.24
-28.8%
EPS × 36.4x (sector P/E)
EPS=1.49, Sector P/E=36.4x
EV/EBITDA
₹27.31
-64.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=190M
Book Value (P/B)
₹14.80
-80.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10.36, ROE=13%, g=3%, r=10%
Reverse DCF
₹76.16
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.8% | Historical: 0%
Margin of Safety
₹30.27
-60.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=40.35, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.