Champion Homes, Inc.

SKY US Consumer Discretionary Homebuilding
S&P 600
$83.16
+1.72%
Delayed · cached 15 min

Fair value analysis

SKY
Champion Homes, Inc.
Consumer DiscretionaryHomebuilding
$83.16
Close used for this calculation
$81.20Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
62/100
Profitability19/25
Returns8/25
Balance Sheet25/25
Efficiency10/25
Growth12/25
Good
Quality radar
62Prof.19/25Ret.8/25Eff.10/25B.Sht25/25Growth12/25

Consensus fair value

$81.20
Near FV
▼ -2.4% against the close used
Model range $48.43 – $109.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$48.43Fair value$81.20Bull$109.80
FairClose
52-week traded range
52W low $64.2652W high $97.46

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Champion Homes, Inc. closed at $83.16, 2.4% above the consensus fair value of $81.20 drawn from 8 valuation models.

Financial DNA score 62/100 — Good. P/E of 22.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$94.72
+13.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$48.43
-41.8%
√(22.5 × EPS × BVPS)
EPS=3.66, BVPS=28.48 · outside Graham range (P/E 22.7, P/B 2.9) — asset-light, treat as a rough floor
P/E Fair Value
$73.20
-12.0%
EPS × 20x (sector P/E)
EPS=3.66, Sector P/E=20x
Peter Lynch (PEG)
$109.80
+32.0%
EPS × Growth% (PEG = 1 is fair)
EPS=3.66, g=30%
EV/EBITDA
$95.38
+14.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=299.55M
Book Value (P/B)
$50.98
-38.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=28.48, ROE=13.2%, g=6%, r=10%
Reverse DCF
$83.16
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.9% | Historical: 33.7%
Margin of Safety
$54.09
-35.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=72.12, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.