The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹186.98Fair value₹364.20Bull₹770.11
FairClose
52-week traded range
52W low ₹114.7052W high ₹360.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Slone Infosystems Limited closed at ₹178.10, 51.1% below the consensus fair value of ₹364.20 drawn from 9 valuation models.
Financial DNA score 81/100 — Exceptional. P/E of 10.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹190.06
+6.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹186.98
+5.0%
√(22.5 × EPS × BVPS)
EPS=17.1, BVPS=90.87
Graham Formula
₹770.11
+332.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹381.33
+114.1%
EPS × 22.3x (sector P/E)
EPS=17.1, Sector P/E=22.3x
Peter Lynch (PEG)
₹427.50
+140.0%
EPS × Growth% (PEG = 1 is fair)
EPS=17.1, g=25%
EV/EBITDA
₹706.65
+296.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=210M
Book Value (P/B)
₹336.21
+88.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=90.87, ROE=20.8%, g=6%, r=10%
Reverse DCF
₹178.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.7% | Historical: 25%
Margin of Safety
₹286.59
+60.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=382.12, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.