The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹234.97Fair value₹451.95Bull₹1,154.95
FairClose
52-week traded range
52W low ₹288.1052W high ₹781.95
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Savita Oil Technolo. Ltd closed at ₹697.10, 54.2% above the consensus fair value of ₹451.95 drawn from 9 valuation models.
Financial DNA score 52/100 — Good. P/E of 11.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹301.47
-56.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹591.22
-15.2%
√(22.5 × EPS × BVPS)
EPS=26.52, BVPS=585.8
Graham Formula
₹1,154.95
+65.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=19.2%, FD=7%
P/E Fair Value
₹234.97
-66.3%
EPS × 8.86x (sector P/E)
EPS=26.52, Sector P/E=8.86x
Peter Lynch (PEG)
₹509.18
-27.0%
EPS × Growth% (PEG = 1 is fair)
EPS=26.52, g=19.2%
EV/EBITDA
₹694.69
-0.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.72B
Book Value (P/B)
₹330.98
-52.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=585.8, ROE=8.3%, g=6%, r=10%
Reverse DCF
₹697.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.8% | Historical: 19.2%
Margin of Safety
₹427.99
-38.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=570.65, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.