Spacenet Enters Ind Ltd

SPCENET NSE Services Trading & Distributors
₹3.39
-2.31%
Delayed · cached 15 min

Fair value analysis

SPCENET
Spacenet Enters Ind Ltd
ServicesTrading & Distributors
₹3.47
Close used for this calculation
₹6.19Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
63/100
Profitability19/25
Returns11/25
Balance Sheet11/25
Efficiency22/25
Growth20/25
Good
Quality radar
63Prof.19/25Ret.11/25Eff.22/25B.Sht11/25Growth20/25

Consensus fair value

₹6.19
Below FV
▲ +78.4% against the close used
Model range ₹4.78 – ₹12.61
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹4.78Fair value₹6.19Bull₹12.61
FairClose
52-week traded range
52W low ₹3.0252W high ₹10.96

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Spacenet Enters Ind Ltd closed at ₹3.47, 43.9% below the consensus fair value of ₹6.19 drawn from 8 valuation models.

Financial DNA score 63/100 — Good. P/E of 7.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹5.56
+60.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹12.61
+263.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹5.21
+50.1%
EPS × 18.6x (sector P/E)
EPS=0.28, Sector P/E=18.6x
Peter Lynch (PEG)
₹7.00
+101.7%
EPS × Growth% (PEG = 1 is fair)
EPS=0.28, g=25%
EV/EBITDA
₹6.38
+83.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=210M
Book Value (P/B)
₹4.78
+37.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=5.03, ROE=9.8%, g=6%, r=10%
Reverse DCF
₹3.47
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.7% | Historical: 25%
Margin of Safety
₹5.85
+68.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7.79, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.