The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹46.25Fair value₹113.43Bull₹201.79
FairClose
52-week traded range
52W low ₹51.5052W high ₹109.35
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Spectrum Talent Mgmt Ltd closed at ₹59.00, 48.0% below the consensus fair value of ₹113.43 drawn from 7 valuation models.
Financial DNA score 52/100 — Good. P/E of 11.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹201.79
+242.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹93.87
+59.1%
√(22.5 × EPS × BVPS)
EPS=5.31, BVPS=73.75
P/E Fair Value
₹80.71
+36.8%
EPS × 15.2x (sector P/E)
EPS=5.31, Sector P/E=15.2x
EV/EBITDA
₹60.29
+2.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=170M
Book Value (P/B)
₹46.25
-21.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=73.75, ROE=7.4%, g=3%, r=10%
Reverse DCF
₹59.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.9% | Historical: 0%
Margin of Safety
₹94.09
+59.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=125.46, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.