$300.43
Above FV▼ -26.9% against the close used
Model range $185.90 – $380.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$185.90Fair value$300.43Bull$380.71
FairClose
52-week traded range
52W low $369.6952W high $521.17
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
S&P Global closed at $410.71, 36.7% above the consensus fair value of $300.43 drawn from 8 valuation models.
Financial DNA score 47/100 — Average. P/E of 28.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$355.09
-13.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$185.90
-54.7%
√(22.5 × EPS × BVPS)
EPS=14.66, BVPS=104.77 · outside Graham range (P/E 28, P/B 3.9) — asset-light, treat as a rough floor
P/E Fair Value
$293.20
-28.6%
EPS × 20x (sector P/E)
EPS=14.66, Sector P/E=20x
Peter Lynch (PEG)
$194.83
-52.6%
EPS × Growth% (PEG = 1 is fair)
EPS=14.66, g=13.3%
EV/EBITDA
$380.71
-7.3%
(EBITDA × 16.6x − Net Debt) ÷ Shares
EBITDA=7.66B
Book Value (P/B)
$218.45
-46.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=104.77, ROE=14.3%, g=6%, r=10%
Reverse DCF
$410.71
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.7% | Historical: 13.3%
Margin of Safety
$208.55
-49.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=278.06, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.