Srivasavi Adhesive Tape L

SRIVASAVI NSE Industrials Other Industrial Products
₹107.00
-0.09%
Delayed · cached 15 min

Fair value analysis

SRIVASAVI
Srivasavi Adhesive Tape L
IndustrialsOther Industrial Products
₹74.00
Close used for this calculation
₹73.09Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
36/100
Profitability6/25
Returns10/25
Balance Sheet9/25
Efficiency11/25
Growth0/25
Average
Quality radar
36Prof.6/25Ret.10/25Eff.11/25B.Sht9/25Growth0/25

Consensus fair value

₹73.09
Near FV
▼ -1.2% against the close used
Model range ₹44.09 – ₹94.13
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹44.09Fair value₹73.09Bull₹94.13
FairClose
52-week traded range
52W low ₹40.0052W high ₹94.35

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Srivasavi Adhesive Tape L closed at ₹74.00, 1.2% above the consensus fair value of ₹73.09 drawn from 7 valuation models.

Financial DNA score 36/100 — Average. P/E of 18.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹79.47
+7.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹54.81
-25.9%
√(22.5 × EPS × BVPS)
EPS=4.24, BVPS=31.49 · outside Graham range (P/E 18.3, P/B 2.4) — asset-light, treat as a rough floor
P/E Fair Value
₹94.13
+27.2%
EPS × 22.2x (sector P/E)
EPS=4.24, Sector P/E=22.2x
EV/EBITDA
₹58.76
-20.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=100M
Book Value (P/B)
₹44.09
-40.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=31.49, ROE=12.8%, g=3%, r=10%
Reverse DCF
₹74.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.3% | Historical: 0%
Margin of Safety
₹57.10
-22.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=76.14, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.