Stanley Lifestyles Ltd

STANLEY NSE Consumer Discretionary Furniture, Home Furnishing
₹135.20
-1.62%
Delayed · cached 15 min

Fair value analysis

STANLEY
Stanley Lifestyles Ltd
Consumer DiscretionaryFurniture, Home Furnishing
₹137.43
Close used for this calculation
₹114.25Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
35/100
Profitability11/25
Returns8/25
Balance Sheet14/25
Efficiency2/25
Growth3/25
Average
Quality radar
35Prof.11/25Ret.8/25Eff.2/25B.Sht14/25Growth3/25

Consensus fair value

₹114.25
Above FV
▼ -16.9% against the close used
Model range ₹14.50 – ₹268.38
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹14.50Fair value₹114.25Bull₹268.38
FairClose
52-week traded range
52W low ₹123.7052W high ₹315.45

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Stanley Lifestyles Ltd closed at ₹137.43, 20.3% above the consensus fair value of ₹114.25 drawn from 9 valuation models.

Financial DNA score 35/100 — Average. P/E of 112.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹117.63
-14.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.7%, r=10%, tg=3%, n=10yr
Graham Number
₹47.46
-65.5%
√(22.5 × EPS × BVPS)
EPS=2.12, BVPS=47.23 · outside Graham range (P/E 112, P/B 2.9) — asset-light, treat as a rough floor
Graham Formula
₹50.99
-62.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=8.7%, FD=7%
P/E Fair Value
₹55.54
-59.6%
EPS × 26.2x (sector P/E)
EPS=2.12, Sector P/E=26.2x
Peter Lynch (PEG)
₹18.44
-86.6%
EPS × Growth% (PEG = 1 is fair)
EPS=2.12, g=8.7%
EV/EBITDA
₹268.38
+95.3%
(EBITDA × 14.4x − Net Debt) ÷ Shares
EBITDA=1.27B
Book Value (P/B)
₹14.50
-89.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=47.23, ROE=3.1%, g=6%, r=10%
Reverse DCF
₹137.43
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 23.1% | Historical: 8.7%
Margin of Safety
₹50.93
-62.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=67.91, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.