Stove Kraft Limited
₹814.90
-2.99%
Delayed · cached 15 min
Fair value analysis
STOVEKRAFT
Stove Kraft Limited
₹840.05
Close used for this calculation
₹507.49Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
47/100
Quality radar
Consensus fair value
₹507.49
Above FV▼ -39.6% against the close used
Model range ₹229.86 – ₹909.64
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹229.86Fair value₹507.49Bull₹909.64
FairClose
52-week traded range
52W low ₹453.5052W high ₹849.20
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Stove Kraft Limited closed at ₹840.05, 65.5% above the consensus fair value of ₹507.49 drawn from 6 valuation models.
Financial DNA score 47/100 — Average. P/E of 33.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹274.28
-67.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹229.86
-72.6%
√(22.5 × EPS × BVPS)
EPS=24.99, BVPS=93.97 · outside Graham range (P/E 33.1, P/B 8.9) — asset-light, treat as a rough floor
P/E Fair Value
₹909.64
+8.3%
EPS × 36.4x (sector P/E)
EPS=24.99, Sector P/E=36.4x
EV/EBITDA
₹379.24
-54.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.27B
Reverse DCF
₹840.05
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.1% | Historical: 0%
Margin of Safety
₹353.45
-57.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=471.26, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.