The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$11.90Fair value$89.04Bull$108.20
FairClose
52-week traded range
52W low $72.1952W high $87.62
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Strategic Education, Inc. closed at $81.66, 8.3% below the consensus fair value of $89.04 drawn from 9 valuation models.
Financial DNA score 50/100 — Good. P/E of 15.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$88.27
+8.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.2%, r=10%, tg=3%, n=10yr
Graham Number
$95.50
+16.9%
√(22.5 × EPS × BVPS)
EPS=5.41, BVPS=74.92
P/E Fair Value
$108.20
+32.5%
EPS × 20x (sector P/E)
EPS=5.41, Sector P/E=20x
Peter Lynch (PEG)
$11.90
-85.4%
EPS × Growth% (PEG = 1 is fair)
EPS=5.41, g=2.2%
EV/EBITDA
$105.59
+29.3%
(EBITDA × 11.1x − Net Debt) ÷ Shares
EBITDA=222.63M
Dividend Discount (DDM)
$31.46
-61.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.4, r=10%, g=2.2%
Book Value (P/B)
$50.84
-37.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=74.92, ROE=7.8%, g=3%, r=10%
Reverse DCF
$81.66
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.3% | Historical: 2.2%
Margin of Safety
$72.99
-10.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=97.32, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.