Seagate Technology
S&P 500
Nasdaq 100
$830.17
-3.73%
Delayed · cached 15 min
Fair value analysis
STX
Seagate Technology
$830.17
Close used for this calculation
$268.59Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Quality radar
Consensus fair value
$268.59
Above FV▼ -67.6% against the close used
Model range $141.92 – $280.04
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$141.92Fair value$268.59Bull$280.04
FairClose
52-week traded range
52W low $195.9952W high $1,094.04
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Seagate Technology closed at $830.17, 209.1% above the consensus fair value of $268.59 drawn from 6 valuation models.
Financial DNA score 46/100 — Average. P/E of 59.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$269.06
-67.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$278.00
-66.5%
EPS × 20x (sector P/E)
EPS=13.9, Sector P/E=20x
Peter Lynch (PEG)
$141.92
-82.9%
EPS × Growth% (PEG = 1 is fair)
EPS=13.9, g=10.2%
EV/EBITDA
$280.04
-66.3%
(EBITDA × 15.1x − Net Debt) ÷ Shares
EBITDA=4.37B
Reverse DCF
$830.17
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22% | Historical: 10.2%
Margin of Safety
$205.15
-75.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=273.53, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.