The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1,033.24Fair value₹2,189.77Bull₹3,325.60
FairClose
52-week traded range
52W low ₹1,629.8052W high ₹3,736.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Stylam Industries Limited closed at ₹3,310.60, 51.2% above the consensus fair value of ₹2,189.77 drawn from 9 valuation models.
Financial DNA score 52/100 — Good. P/E of 33.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,755.25
-47.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹1,033.24
-68.8%
√(22.5 × EPS × BVPS)
EPS=88.43, BVPS=536.56 · outside Graham range (P/E 33.2, P/B 6.2) — asset-light, treat as a rough floor
Graham Formula
₹3,325.60
+0.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=16%, FD=7%
P/E Fair Value
₹2,900.50
-12.4%
EPS × 32.8x (sector P/E)
EPS=88.43, Sector P/E=32.8x
Peter Lynch (PEG)
₹1,414.88
-57.3%
EPS × Growth% (PEG = 1 is fair)
EPS=88.43, g=16%
EV/EBITDA
₹2,538.09
-23.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.42B
Book Value (P/B)
₹1,864.56
-43.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=536.56, ROE=19.9%, g=6%, r=10%
Reverse DCF
₹3,310.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.6% | Historical: 16%
Margin of Safety
₹1,690.24
-48.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2253.65, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.