The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹34.08Fair value₹135.40Bull₹341.41
FairClose
52-week traded range
52W low ₹140.6452W high ₹216.65
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Sukhjit Starch & Chem Ltd closed at ₹159.99, 18.2% above the consensus fair value of ₹135.40 drawn from 9 valuation models.
Financial DNA score 43/100 — Average. P/E of 14.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹52.81
-67.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=4.1%, r=10%, tg=3%, n=10yr
Graham Number
₹212.43
+32.8%
√(22.5 × EPS × BVPS)
EPS=8.65, BVPS=231.87
Graham Formula
₹134.14
-16.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=4.1%, FD=7%
P/E Fair Value
₹128.89
-19.4%
EPS × 14.9x (sector P/E)
EPS=8.65, Sector P/E=14.9x
Peter Lynch (PEG)
₹35.46
-77.8%
EPS × Growth% (PEG = 1 is fair)
EPS=8.65, g=4.1%
EV/EBITDA
₹341.41
+113.4%
(EBITDA × 12.1x − Net Debt) ÷ Shares
EBITDA=1.17B
Book Value (P/B)
₹34.08
-78.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=231.87, ROE=1.5%, g=4.1%, r=10%
Reverse DCF
₹159.99
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.1% | Historical: 4.1%
Margin of Safety
₹99.05
-38.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=132.07, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.