Superhouse Limited
₹169.66
-1.17%
Delayed · cached 15 min
Fair value analysis
SUPERHOUSE
Superhouse Limited
₹171.67
Close used for this calculation
₹148.53Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Quality radar
Consensus fair value
₹148.53
Near FV▼ -13.5% against the close used
Model range ₹52.29 – ₹393.83
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹52.29Fair value₹148.53Bull₹393.83
FairClose
52-week traded range
52W low ₹129.6552W high ₹188.29
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Superhouse Limited closed at ₹171.67, 15.6% above the consensus fair value of ₹148.53 drawn from 6 valuation models.
Financial DNA score 34/100 — Weak. P/E of 24.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹52.29
-69.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹259.53
+51.2%
√(22.5 × EPS × BVPS)
EPS=2.79, BVPS=1072.94
P/E Fair Value
₹66.96
-61.0%
EPS × 24x (sector P/E)
EPS=2.79, Sector P/E=24x
EV/EBITDA
₹393.83
+129.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=610M
Reverse DCF
₹171.67
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22.4% | Historical: 0%
Margin of Safety
₹94.70
-44.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=126.26, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.