Surani Steel Tubes Ltd.
₹326.85
-3.21%
Delayed · cached 15 min
Fair value analysis
SURANI
Surani Steel Tubes Ltd.
₹96.00
Close used for this calculation
₹32.81Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
41/100
Quality radar
Consensus fair value
₹32.81
Above FV▼ -65.8% against the close used
Model range ₹26.20 – ₹59.45
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹26.20Fair value₹32.81Bull₹59.45
FairClose
52-week traded range
52W low ₹48.0052W high ₹140.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Surani Steel Tubes Ltd. closed at ₹96.00, 192.6% above the consensus fair value of ₹32.81 drawn from 7 valuation models.
Financial DNA score 41/100 — Average.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹26.20
-72.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹48.74
-49.2%
√(22.5 × EPS × BVPS)
EPS=1.32, BVPS=80
Graham Formula
₹59.45
-38.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹28.78
-70.0%
EPS × 21.8x (sector P/E)
EPS=1.32, Sector P/E=21.8x
Peter Lynch (PEG)
₹33.00
-65.6%
EPS × Growth% (PEG = 1 is fair)
EPS=1.32, g=25%
Reverse DCF
₹96.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.7% | Historical: 25%
Margin of Safety
₹30.59
-68.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=40.79, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.