Synchrony Financial

SYF US Financials Consumer Finance
S&P 500
$75.99
+0.73%
Delayed · cached 15 min

Fair value analysis

SYF
Synchrony Financial
FinancialsConsumer Finance
$75.99
Close used for this calculation
$166.35Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
76/100
Profitability19/25
Returns23/25
Balance Sheet11/25
Efficiency23/25
Growth17/25
Strong
Quality radar
76Prof.19/25Ret.23/25Eff.23/25B.Sht11/25Growth17/25

Consensus fair value

$166.35
Below FV
▲ +118.9% against the close used
Model range $61.96 – $211.29
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$61.96Fair value$166.35Bull$211.29
FairClose
52-week traded range
52W low $63.7852W high $88.47

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Synchrony Financial closed at $75.99, 54.3% below the consensus fair value of $166.35 drawn from 9 valuation models.

Financial DNA score 76/100 — Strong. P/E of 8.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$184.20
+142.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$102.85
+35.3%
√(22.5 × EPS × BVPS)
EPS=9.28, BVPS=50.66
P/E Fair Value
$185.60
+144.2%
EPS × 20x (sector P/E)
EPS=9.28, Sector P/E=20x
Peter Lynch (PEG)
$107.46
+41.4%
EPS × Growth% (PEG = 1 is fair)
EPS=9.28, g=11.6%
EV/EBITDA
$211.29
+178.0%
(EBITDA × 15.8x − Net Debt) ÷ Shares
EBITDA=5.14B
Dividend Discount (DDM)
$61.96
-18.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.15, r=10%, g=8%
Book Value (P/B)
$190.23
+150.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=50.66, ROE=21%, g=6%, r=10%
Reverse DCF
$75.99
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.1% | Historical: 11.6%
Margin of Safety
$118.16
+55.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=157.55, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.