The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹32.78Fair value₹94.76Bull₹165.91
FairClose
52-week traded range
52W low ₹39.6552W high ₹111.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Synoptics Technologies L closed at ₹49.35, 47.9% below the consensus fair value of ₹94.76 drawn from 9 valuation models.
Financial DNA score 63/100 — Good. P/E of 10.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹61.67
+25.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.8%, r=10%, tg=3%, n=10yr
Graham Number
₹96.90
+96.4%
√(22.5 × EPS × BVPS)
EPS=4.82, BVPS=86.58
Graham Formula
₹98.91
+100.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=6.8%, FD=7%
P/E Fair Value
₹117.61
+138.3%
EPS × 24.4x (sector P/E)
EPS=4.82, Sector P/E=24.4x
Peter Lynch (PEG)
₹32.78
-33.6%
EPS × Growth% (PEG = 1 is fair)
EPS=4.82, g=6.8%
EV/EBITDA
₹165.91
+236.2%
(EBITDA × 13.4x − Net Debt) ÷ Shares
EBITDA=130M
Book Value (P/B)
₹49.35
+0.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=86.58, ROE=5.7%, g=6%, r=10%
Reverse DCF
₹49.35
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2% | Historical: 6.8%
Margin of Safety
₹70.33
+42.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=93.77, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.