Tainwala Chemical And Pla

TAINWALCHM NSE Industrials Plastic Products - Industrial
₹207.79
-1.06%
Delayed · cached 15 min

Fair value analysis

TAINWALCHM
Tainwala Chemical And Pla
IndustrialsPlastic Products - Industrial
₹210.02
Close used for this calculation
₹264.93Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
42/100
Profitability25/25
Returns5/25
Balance Sheet3/25
Efficiency9/25
Growth23/25
Average
Quality radar
42Prof.25/25Ret.5/25Eff.9/25B.Sht3/25Growth23/25

Consensus fair value

₹264.93
Below FV
▲ +26.1% against the close used
Model range ₹10.02 – ₹518.81
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹10.02Fair value₹264.93Bull₹518.81
FairClose
52-week traded range
52W low ₹158.1952W high ₹232.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Tainwala Chemical And Pla closed at ₹210.02, 20.7% below the consensus fair value of ₹264.93 drawn from 9 valuation models.

Financial DNA score 42/100 — Average. P/E of 24.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹228.66
+8.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹189.25
-9.9%
√(22.5 × EPS × BVPS)
EPS=11.52, BVPS=138.17 · outside Graham range (P/E 24.2, P/B 1.5) — asset-light, treat as a rough floor
Graham Formula
₹518.81
+147.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹288.00
+37.1%
EPS × 25x (sector P/E)
EPS=11.52, Sector P/E=25x
Peter Lynch (PEG)
₹288.00
+37.1%
EPS × Growth% (PEG = 1 is fair)
EPS=11.52, g=25%
Dividend Discount (DDM)
₹163.31
-22.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.02, r=10%, g=8%
Book Value (P/B)
₹10.02
-95.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=138.17, ROE=6.3%, g=6%, r=10%
Reverse DCF
₹210.02
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.9% | Historical: 25%
Margin of Safety
₹229.63
+9.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=306.18, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.