₹59.95
Below FV▲ +26.9% against the close used
Model range ₹35.44 – ₹307.94
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹35.44Fair value₹59.95Bull₹307.94
FairClose
52-week traded range
52W low ₹46.9652W high ₹94.78
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Tara Chand Infra Soln Ltd closed at ₹47.24, 21.2% below the consensus fair value of ₹59.95 drawn from 9 valuation models.
Financial DNA score 61/100 — Good. P/E of 16.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹69.67
+47.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹35.44
-25.0%
√(22.5 × EPS × BVPS)
EPS=3.51, BVPS=15.91 · outside Graham range (P/E 16, P/B 3) — asset-light, treat as a rough floor
Graham Formula
₹102.02
+116.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=11.4%, FD=7%
P/E Fair Value
₹53.35
+12.9%
EPS × 15.2x (sector P/E)
EPS=3.51, Sector P/E=15.2x
Peter Lynch (PEG)
₹40.01
-15.3%
EPS × Growth% (PEG = 1 is fair)
EPS=3.51, g=11.4%
EV/EBITDA
₹307.94
+551.9%
(EBITDA × 15.7x − Net Debt) ÷ Shares
EBITDA=1.62B
Book Value (P/B)
₹57.66
+22.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.91, ROE=20.5%, g=6%, r=10%
Reverse DCF
₹47.24
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.8% | Historical: 11.4%
Margin of Safety
₹48.84
+3.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=65.12, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.