Teradata
S&P 600
$27.84
+1.75%
Delayed · cached 15 min
Fair value analysis
TDC
Teradata
$27.84
Close used for this calculation
$36.78Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Quality radar
Consensus fair value
$36.78
Below FV▲ +32.1% against the close used
Model range $8.90 – $55.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$8.90Fair value$36.78Bull$55.67
FairClose
52-week traded range
52W low $20.4252W high $37.88
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Teradata closed at $27.84, 24.3% below the consensus fair value of $36.78 drawn from 7 valuation models.
Financial DNA score 44/100 — Average. P/E of 20.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$55.67
+99.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
$27.00
-3.0%
EPS × 20x (sector P/E)
EPS=1.35, Sector P/E=20x
Peter Lynch (PEG)
$8.90
-68.0%
EPS × Growth% (PEG = 1 is fair)
EPS=1.35, g=6.6%
EV/EBITDA
$30.63
+10.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=295M
Book Value (P/B)
$16.65
-40.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6.16, ROE=21.9%, g=3%, r=10%
Reverse DCF
$27.84
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.6% | Historical: -6.6%
Margin of Safety
$31.00
+11.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=41.34, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.